COMP <GO>

BWLP vs AMZN // RETURN ON INVESTED CAPITAL (ROIC)

BW LPG Limited (NYSE) VS. Amazon.com, Inc. (NASDAQ) • 15-METRIC TALLY: BWLP 1 — AMZN 1

■ METRIC PARITY

LAST: $25.87 (+1.01%) • MKT CAP: $4.12B

roic

—

LAST: $243.79 (-4.25%) • MKT CAP: $2.63T

roic

17.61%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BWLP VS. AMZN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	BWLP	AMZN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE	—	17.61%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	15.8x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-1.81%	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	3.32	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	6.73%	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	48.3	47.2	+1.09	BWLP	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.46	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	22.8x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$4.12B	$2.63T	-$2.63T	AMZN	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	BWLP REV	AMZN REV	BWLP GROSS %	AMZN GROSS %	BWLP FCF	AMZN FCF
FY 2026	—	$0	—	—	—	-$46.89B
FY 2025	—	$0	—	—	—	$10.56B
FY 2024	—	$0	—	—	—	$42.95B
FY 2023	—	$0	—	—	—	$16.92B
FY 2022	—	$0	—	—	—	-$26.32B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

BWLP // BETA —

AMZN // BETA 1.46