COMP <GO>
BUSE vs BANR // FREE CASH FLOW YIELD
First Busey Corporation (Class A) (NASDAQ) VS. Banner Corporation (NASDAQ) • 15-METRIC TALLY: BUSE 3
— BANR 3
▲ FREE CASH FLOW YIELD LEADER: BANR
LAST: $29.47 (+0.79%) • MKT CAP: $2.45B
fcf-yield
7.05%
LAST: $69.32 (+0.93%) • MKT CAP: $2.54B
fcf-yield
9.76%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BUSE VS. BANR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BUSE | BANR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.50% | 3.80% | +1.70 | BUSE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 26.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 7.05% | 9.76% | -2.71 | BANR | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 18.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 55.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.71% | 2.66% | +1.05 | BUSE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | BUSE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.9 | 53.6 | -13.68 | BANR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 15.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.45B | $2.54B | -$88.3M | BANR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BUSE REV | BANR REV | BUSE GROSS % | BANR GROSS % | BUSE FCF | BANR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $719.6M | $0 | — | — | $173.0M | $247.9M |
| FY 2024 | $462.3M | $0 | — | — | $171.8M | $279.4M |
| FY 2023 | $441.8M | $0 | — | — | $173.4M | $257.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BUSE // BETA —
BANR // BETA —