COMP <GO>
BTOC vs MLKN // FORWARD P/E MULTIPLE
Armlogi Holding Corp. (NASDAQ) VS. MillerKnoll Inc. (NASDAQ) • 15-METRIC TALLY: BTOC 1
— MLKN 10
■ METRIC PARITY
LAST: $2.13 (+0.47%) • MKT CAP: $6.0M
forward-pe
—
LAST: $21.33 (+2.85%) • MKT CAP: $1.47B
forward-pe
14.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BTOC VS. MLKN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BTOC | MLKN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -1.60% | 38.80% | -40.40 | MLKN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 14.00% | -49.00 | MLKN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 4.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.62% | 5.29% | -28.91 | MLKN | /fcf-yield <GO> |
| Operating Margin | -9.30% | 5.20% | -14.50 | MLKN | /operating-margins <GO> |
| Net Profit Margin | -8.10% | 2.40% | -10.50 | MLKN | /net-margins <GO> |
| Revenue Growth (YoY) | 14.00% | 4.70% | +9.30 | BTOC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.48% | -3.48 | MLKN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.75 | 1.86 | -1.11 | MLKN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 8/9 | -5.00 | MLKN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 22.6 | 54.4 | -31.81 | MLKN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 14.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.0M | $1.47B | -$1.46B | MLKN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BTOC REV | MLKN REV | BTOC GROSS % | MLKN GROSS % | BTOC FCF | MLKN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $190.4M | $3.84B | -1.6% | 38.8% | -$1.4M | $77.6M |
| FY 2024 | $167.0M | $3.67B | 10.8% | 38.8% | -$2.2M | $101.7M |
| FY 2023 | $135.0M | $3.63B | — | — | $11.8M | $352.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BTOC // BETA —
MLKN // BETA —