ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BSEM vs JNJ // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

BioStem Technologies Inc. (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: BSEM 1 — JNJ 8
■ METRIC PARITY
options-implied-move
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BSEM VS. JNJ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BSEM JNJ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 93.60% 67.90% +25.70 BSEM /gross-margins <GO>
Return on Invested Capital (ROIC) -5.70% 25.50% -31.20 JNJ /roic <GO>
EV/EBITDA & P/E Valuation — 18.5x — TIE /valuation <GO>
Free Cash Flow Yield — 2.97% — TIE /fcf-yield <GO>
Operating Margin -1.50% 34.70% -36.20 JNJ /operating-margins <GO>
Net Profit Margin -13.90% 28.50% -42.40 JNJ /net-margins <GO>
Revenue Growth (YoY) -31.80% 6.00% -37.80 JNJ /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.44 5.59 -3.15 JNJ /balance-sheet <GO>
Piotroski F-Score Quality 5/9 8/9 -3.00 JNJ /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 28.3 62.1 -33.80 JNJ /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.08 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 23.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $24.1M $662.49B -$662.47B JNJ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BSEM REV JNJ REV BSEM GROSS % JNJ GROSS % BSEM FCF JNJ FCF
FY 2025 $47.5M $94.19B 93.6% 67.9% $6.6M $19.70B
FY 2024 $69.7M $88.82B 80.3% 69.1% $24.0M $19.84B
FY 2023 — $85.16B — — — $18.96B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BSEM // BETA —
JNJ // BETA 1.08