COMP <GO>
BSBR vs MS // FREE CASH FLOW YIELD
Banco Santander Brasil SA American (NYSE) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: BSBR 5
— MS 7
▲ FREE CASH FLOW YIELD LEADER: BSBR
LAST: $4.57 (+0.66%) • MKT CAP: $34.14B
fcf-yield
2.21%
LAST: $190.00 (-0.07%) • MKT CAP: $298.41B
fcf-yield
-7.25%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BSBR VS. MS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BSBR | MS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 3.00% | +6.90 | BSBR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.0x | 31.0x | -10.00 | BSBR | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 2.21% | -7.25% | +9.46 | BSBR | /fcf-yield <GO> |
| Operating Margin | 13.90% | 24.60% | -10.70 | MS | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 20.20% | -9.30 | MS | /net-margins <GO> |
| Revenue Growth (YoY) | 17.60% | 5.50% | +12.10 | BSBR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.21% | -2.21 | MS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | BSBR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 29.1 | 51.0 | -21.90 | MS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | 1.04 | -0.13 | MS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 16.5x | +11.10 | MS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $34.14B | $298.41B | -$264.26B | MS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BSBR REV | MS REV | BSBR GROSS % | MS GROSS % | BSBR FCF | MS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | -$17.89B |
| FY 2024 | — | $0 | — | — | — | $1.36B |
| FY 2023 | — | $0 | — | — | — | -$33.54B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BSBR // BETA 0.91
MS // BETA 1.04