COMP <GO>
BRN vs TTE // EV/EBITDA & P/E VALUATION
Barnwell Industries Inc. (NYSE) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: BRN 0
— TTE 8
■ METRIC PARITY
LAST: $0.87 (-0.34%) • MKT CAP: $12.6M
valuation
—
LAST: $95.33 (+1.38%) • MKT CAP: $205.16B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BRN VS. TTE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BRN | TTE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.50% | 9.90% | -9.40 | TTE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.21% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.20% | 13.90% | -13.70 | TTE | /operating-margins <GO> |
| Net Profit Margin | -51.90% | 10.90% | -62.80 | TTE | /net-margins <GO> |
| Revenue Growth (YoY) | -24.20% | 2.20% | -26.40 | TTE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.80 | 3.74 | -2.94 | TTE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 7/9 | -6.00 | TTE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.2 | 61.9 | -18.70 | TTE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.97 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.6M | $205.16B | -$205.15B | TTE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BRN REV | TTE REV | BRN GROSS % | TTE GROSS % | BRN FCF | TTE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.7M | — | — | — | — | — |
| FY 2024 | $18.1M | — | — | — | $4.7M | — |
| FY 2023 | $25.3M | — | — | — | $1.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BRN // BETA —
TTE // BETA 0.97