COMP <GO>
BRN vs EONR // 10Y YIELD & FRED MACRO BETA
Barnwell Industries Inc. (NYSE) VS. EON Resources Inc. (Class A) (NYSE) • 15-METRIC TALLY: BRN 4
— EONR 4
■ METRIC PARITY
LAST: $0.88 (-2.78%) • MKT CAP: $12.6M
macro-sensitivity
—
LAST: $0.36 (-7.37%) • MKT CAP: $20.2M
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BRN VS. EONR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BRN | EONR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.50% | -14.80% | +15.30 | BRN | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.20% | -60.00% | +60.20 | BRN | /operating-margins <GO> |
| Net Profit Margin | -51.90% | -44.10% | -7.80 | EONR | /net-margins <GO> |
| Revenue Growth (YoY) | -24.20% | -12.80% | -11.40 | EONR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.80 | 0.20 | +0.60 | BRN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | EONR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.0 | 25.1 | +15.88 | BRN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.6M | $20.2M | -$7.6M | EONR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BRN REV | EONR REV | BRN GROSS % | EONR GROSS % | BRN FCF | EONR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.7M | $16.9M | — | — | — | -$7.6M |
| FY 2024 | $18.1M | $19.4M | — | — | $4.7M | $3.7M |
| FY 2023 | $25.3M | — | — | — | $1.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BRN // BETA —
EONR // BETA —