COMP <GO>
BOXL vs EDU // NET PROFIT MARGIN
Boxlight Corporation (Class A) (NASDAQ) VS. New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) • 15-METRIC TALLY: BOXL 1
— EDU 9
▲ NET PROFIT MARGIN LEADER: EDU
LAST: $2.49 (-2.73%) • MKT CAP: $2.1M
net-margins
-21.80%
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) SUPERIOR
ROARABLE B- • RQD 70/100
LAST: $49.09 (-3.21%) • MKT CAP: $7.61B
net-margins
8.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOXL VS. EDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BOXL | EDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 30.80% | 54.60% | -23.80 | EDU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 21.30% | -56.30 | EDU | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 10.25% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -15.00% | 11.40% | -26.40 | EDU | /operating-margins <GO> |
| Net Profit Margin ACTIVE | -21.80% | 8.40% | -30.20 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | -19.60% | 15.50% | -35.10 | EDU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.27% | -1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 4.92 | -4.72 | EDU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.8 | 26.9 | +1.87 | BOXL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.96 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.1M | $7.61B | -$7.61B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BOXL REV | EDU REV | BOXL GROSS % | EDU GROSS % | BOXL FCF | EDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $109.2M | $5.66B | 30.8% | 54.6% | -$3.4M | $780.2M |
| FY 2024 | $135.9M | $4.90B | 34.5% | 55.4% | -$945.0K | $654.7M |
| FY 2023 | $176.7M | $4.31B | — | — | $11.6M | $928.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOXL // BETA —
EDU // BETA 0.96