ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BOSC vs MSFT // EV/EBITDA & P/E VALUATION

B.O.S. Better Online Solutions (NASDAQ) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: BOSC 5 — MSFT 7
▲ EV/EBITDA & P/E VALUATION LEADER: BOSC
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BOSC VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BOSC MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 23.90% 67.66% -43.76 MSFT /gross-margins <GO>
Return on Invested Capital (ROIC) 12.90% 26.54% -13.64 MSFT /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 6.1x 19.9x -13.83 BOSC /valuation <GO>
Free Cash Flow Yield 14.88% 1.55% +13.33 BOSC /fcf-yield <GO>
Operating Margin 5.80% 47.10% -41.30 MSFT /operating-margins <GO>
Net Profit Margin 7.10% 41.17% -34.07 MSFT /net-margins <GO>
Revenue Growth (YoY) 26.60% 17.91% +8.69 BOSC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.70% -0.70 MSFT /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 9.35 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 8/9 6/9 +2.00 BOSC /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 35.9 64.8 -28.88 MSFT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 7.2x 24.2x -16.99 BOSC /forward-pe <GO>
Enterprise Scale & Market Cap $30.9M $3.94T -$3.94T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BOSC REV MSFT REV BOSC GROSS % MSFT GROSS % BOSC FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $50.6M $281.72B 23.9% 68.8% $4.6M $71.61B
FY 2024 $39.9M $245.12B 23.3% 69.8% $775.0K $74.07B
FY 2023 $44.2M $211.91B — 68.9% $1.8M $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BOSC // BETA —
MSFT // BETA 1.14