COMP <GO>
BNT vs MS // GROSS PROFIT MARGIN
Brookfield Wealth Solutions Ltd. Class A Exchangeable Limited Voting Shares (NYSE) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: BNT 2
— MS 4
■ METRIC PARITY
BNT — Brookfield Wealth Solutions Ltd. Class A Exchangeable Limited Voting Shares
ROARABLE D • RQD 47/100
LAST: $41.34 (+5.43%) • MKT CAP: $13.25B
gross-margins
—
LAST: $185.73 (+0.78%) • MKT CAP: $289.46B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BNT VS. MS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BNT | MS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 3.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 31.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 19.60% | -7.25% | +26.85 | BNT | /fcf-yield <GO> |
| Operating Margin | — | 24.60% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 20.20% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -17.50% | 5.50% | -23.00 | MS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.21% | -2.21 | MS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | MS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.5 | 44.1 | +17.40 | BNT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.04 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $13.25B | $289.46B | -$276.20B | MS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BNT REV | MS REV | BNT GROSS % | MS GROSS % | BNT FCF | MS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.63B | $55.71B | — | — | $2.61B | -$17.89B |
| FY 2024 | $14.10B | $44.24B | — | — | $4.57B | $1.36B |
| FY 2023 | $6.91B | $30.02B | — | — | $1.51B | -$33.54B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BNT // BETA —
MS // BETA 1.04