COMP <GO>
BNAI vs MBAI // FREE CASH FLOW YIELD
Brand Engagement Network Inc. (NASDAQ) VS. MBody AI Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: BNAI 1
— MBAI 3
▲ FREE CASH FLOW YIELD LEADER: MBAI
LAST: $4.22 (-7.86%) • MKT CAP: $31.7M
fcf-yield
-16.14%
LAST: $2.09 (+2.20%) • MKT CAP: $32.0M
fcf-yield
-0.14%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BNAI VS. MBAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BNAI | MBAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -16.14% | -0.14% | -16.00 | MBAI | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 175.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | BNAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 23.4 | 31.3 | -7.90 | MBAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 7.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $31.7M | $32.0M | -$300.2K | MBAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BNAI REV | MBAI REV | BNAI GROSS % | MBAI GROSS % | BNAI FCF | MBAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $275.1K | $0 | — | — | -$5.1M | -$46.0K |
| FY 2024 | $99.8K | $0 | 98.0% | — | -$14.1M | -$8.0M |
| FY 2023 | $35.2K | $0 | — | — | -$5.1M | -$17.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BNAI // BETA —
MBAI // BETA —