COMP <GO>
BMR vs SNAL // ALTMAN Z-SCORE & DEBT/EQUITY
Beamr Imaging Ltd. Ordinary Share (NASDAQ) VS. Snail Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: BMR 4
— SNAL 5
■ METRIC PARITY
LAST: $1.30 (-2.98%) • MKT CAP: $20.2M
balance-sheet
—
LAST: $2.37 (+1.72%) • MKT CAP: $21.2M
balance-sheet
0.20
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BMR VS. SNAL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BMR | SNAL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 89.70% | 27.60% | +62.10 | BMR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.30% | -35.00% | +2.70 | BMR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.42% | -5.51% | -17.91 | SNAL | /fcf-yield <GO> |
| Operating Margin | -60.00% | -21.30% | -38.70 | SNAL | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -33.50% | -26.50 | SNAL | /net-margins <GO> |
| Revenue Growth (YoY) | 1.00% | -3.80% | +4.80 | BMR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | BMR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.8 | 50.2 | -16.43 | SNAL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $20.2M | $21.2M | -$1.0M | SNAL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BMR REV | SNAL REV | BMR GROSS % | SNAL GROSS % | BMR FCF | SNAL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $81.2M | 89.7% | 27.6% | -$4.7M | -$1.2M |
| FY 2024 | $3.1M | $84.5M | 92.2% | 35.8% | -$1.9M | -$1.6M |
| FY 2023 | $2.9M | $60.9M | — | — | -$659.0K | $465.9K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BMR // BETA —
SNAL // BETA —