COMP <GO>
BMR vs EXYN // FREE CASH FLOW YIELD
Beamr Imaging Ltd. Ordinary Share (NASDAQ) VS. Exyn Technologies Inc. (NASDAQ) • 15-METRIC TALLY: BMR 3
— EXYN 3
■ METRIC PARITY
LAST: $1.30 (-2.98%) • MKT CAP: $20.2M
fcf-yield
-23.42%
LAST: $2.50 (-2.34%) • MKT CAP: $19.9M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BMR VS. EXYN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BMR | EXYN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 89.70% | 36.00% | +53.70 | BMR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -32.30% | -35.00% | +2.70 | BMR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -23.42% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 1.00% | 4.40% | -3.40 | EXYN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | EXYN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.8 | 43.3 | -9.50 | EXYN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $20.2M | $19.9M | $303.9K | BMR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BMR REV | EXYN REV | BMR GROSS % | EXYN GROSS % | BMR FCF | EXYN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $5.8M | 89.7% | 36.0% | -$4.7M | -$8.5M |
| FY 2024 | $3.1M | $5.6M | 92.2% | 35.1% | -$1.9M | -$11.4M |
| FY 2023 | $2.9M | — | — | — | -$659.0K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BMR // BETA —
EXYN // BETA —