ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BKV vs VET // OPERATING MARGIN

BKV Corporation (NYSE) VS. Vermilion Energy Inc. Common (Canada) (NYSE) • 15-METRIC TALLY: BKV 1 — VET 1
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BKV VS. VET) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BKV VET SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.00% — — TIE /roic <GO>
EV/EBITDA & P/E Valuation 5.3x — — TIE /valuation <GO>
Free Cash Flow Yield -1.08% — — TIE /fcf-yield <GO>
Operating Margin ACTIVE 26.60% — — TIE /operating-margins <GO>
Net Profit Margin 15.70% — — TIE /net-margins <GO>
Revenue Growth (YoY) 41.60% — — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.37 — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 7/9 — — TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 39.0 63.4 -24.36 VET /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 10.8x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.29B $2.07B $221.9M BKV /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BKV REV VET REV BKV GROSS % VET GROSS % BKV FCF VET FCF
FY 2025 $1.14B — — — -$24.7M —
FY 2024 $805.7M — — — $10.0M —
FY 2023 $1.01B — — — $260.3M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BKV // BETA —
VET // BETA —