COMP <GO>
BIYA vs EHGO // FORWARD P/E MULTIPLE
Baiya International Group Inc (Class A) (NASDAQ) VS. Eshallgo Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: BIYA 5
— EHGO 2
■ METRIC PARITY
LAST: $1.24 (+0.81%) • MKT CAP: $9.4M
forward-pe
—
LAST: $2.00 (-4.31%) • MKT CAP: $2.5M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BIYA VS. EHGO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BIYA | EHGO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.50% | 17.00% | -5.50 | EHGO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -58.10% | -60.00% | +1.90 | BIYA | /operating-margins <GO> |
| Net Profit Margin | -57.80% | -60.00% | +2.20 | BIYA | /net-margins <GO> |
| Revenue Growth (YoY) | 28.60% | 31.70% | -3.10 | EHGO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.01 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | BIYA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.9 | 26.8 | +9.10 | BIYA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.4M | $2.5M | $6.9M | BIYA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BIYA REV | EHGO REV | BIYA GROSS % | EHGO GROSS % | BIYA FCF | EHGO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $16.5M | $14.5M | 11.5% | 17.0% | -$7.4M | -$5.8M |
| FY 2024 | $12.8M | $11.0M | 11.0% | 28.1% | $1.6M | -$1.4M |
| FY 2023 | $11.6M | $13.6M | — | — | -$1.8M | $2.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BIYA // BETA —
EHGO // BETA —