COMP <GO>
BIOA vs LYEL // GROSS PROFIT MARGIN
BioAge Labs Inc. (NASDAQ) VS. Lyell Immunopharma Inc. (NASDAQ) • 15-METRIC TALLY: BIOA 0
— LYEL 3
■ METRIC PARITY
LAST: $5.94 (0.00%) • MKT CAP: $272.6M
gross-margins
—
LAST: $11.31 (+3.43%) • MKT CAP: $277.0M
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BIOA VS. LYEL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BIOA | LYEL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -41.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.66 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | LYEL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.4 | 61.4 | -18.03 | LYEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $272.6M | $277.0M | -$4.4M | LYEL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BIOA REV | LYEL REV | BIOA GROSS % | LYEL GROSS % | BIOA FCF | LYEL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $9.0M | $36.0K | — | — | -$82.3M | -$150.8M |
| FY 2024 | $0 | $61.0K | — | — | -$51.9M | -$162.9M |
| FY 2023 | $0 | $130.0K | — | — | -$37.4M | -$163.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BIOA // BETA —
LYEL // BETA —