COMP <GO>
BGMS vs LGVN // ALTMAN Z-SCORE & DEBT/EQUITY
Bio Green Med Solution Inc. (NASDAQ) VS. Longeveron Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: BGMS 1
— LGVN 2
■ METRIC PARITY
LAST: $0.83 (-9.79%) • MKT CAP: $5.5M
balance-sheet
—
LAST: $1.75 (-1.68%) • MKT CAP: $5.6M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BGMS VS. LGVN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BGMS | LGVN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 67.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -49.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | LGVN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.0 | 31.2 | +17.81 | BGMS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.5M | $5.6M | -$82.4K | LGVN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BGMS REV | LGVN REV | BGMS GROSS % | LGVN GROSS % | BGMS FCF | LGVN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $1.2M | — | 67.0% | -$4.8M | -$18.9M |
| FY 2024 | $43.0K | $2.4M | — | 78.8% | -$8.0M | -$14.5M |
| FY 2023 | $0 | $709.0K | — | — | -$16.1M | -$19.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BGMS // BETA —
LGVN // BETA —