COMP <GO>
BFRG vs INM // ALTMAN Z-SCORE & DEBT/EQUITY
Bullfrog AI Holdings Inc. (NASDAQ) VS. InMed Pharmaceuticals Inc. (NASDAQ) • 15-METRIC TALLY: BFRG 1
— INM 3
■ METRIC PARITY
LAST: $0.50 (+1.78%) • MKT CAP: $9.0M
balance-sheet
—
LAST: $1.63 (+1.88%) • MKT CAP: $8.8M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BFRG VS. INM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BFRG | INM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.80% | 34.50% | -15.70 | INM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 7.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | INM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.9 | 67.0 | -23.10 | INM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.0M | $8.8M | $252.8K | BFRG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BFRG REV | INM REV | BFRG GROSS % | INM GROSS % | BFRG FCF | INM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $116.7K | $4.9M | 18.8% | 34.5% | -$5.5M | -$8.1M |
| FY 2024 | $20.3M | $4.6M | — | 23.9% | -$5.6M | -$7.0M |
| FY 2023 | $65.0K | $4.1M | — | — | -$6.0M | -$7.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BFRG // BETA —
INM // BETA —