COMP <GO>
BEEP vs DOUG // FREE CASH FLOW YIELD
Mobile Infrastructure Corporation (NASDAQ) VS. Douglas Elliman Inc. (NYSE) • 15-METRIC TALLY: BEEP 1
— DOUG 5
▲ FREE CASH FLOW YIELD LEADER: BEEP
LAST: $2.52 (-0.39%) • MKT CAP: $104.5M
fcf-yield
0.81%
LAST: $1.55 (-3.12%) • MKT CAP: $145.4M
fcf-yield
-11.85%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BEEP VS. DOUG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BEEP | DOUG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.20% | 52.50% | -67.70 | DOUG | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 0.81% | -11.85% | +12.66 | BEEP | /fcf-yield <GO> |
| Operating Margin | — | 4.40% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 1.50% | -61.50 | DOUG | /net-margins <GO> |
| Revenue Growth (YoY) | -5.20% | 3.80% | -9.00 | DOUG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.8 | 49.1 | -8.28 | DOUG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 8.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $104.5M | $145.4M | -$40.9M | DOUG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BEEP REV | DOUG REV | BEEP GROSS % | DOUG GROSS % | BEEP FCF | DOUG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $35.1M | $1.03B | — | — | $848.0K | -$17.2M |
| FY 2024 | $37.0M | $995.6M | — | — | -$784.0K | -$31.5M |
| FY 2023 | $30.3M | $955.6M | — | — | -$2.1M | -$30.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BEEP // BETA —
DOUG // BETA —