ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BEAM vs ADMA // FORWARD P/E MULTIPLE

Beam Therapeutics Inc. (NASDAQ) VS. ADMA Biologics Inc (NASDAQ) • 15-METRIC TALLY: BEAM 2 — ADMA 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BEAM VS. ADMA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BEAM ADMA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 57.40% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -32.10% 32.90% -65.00 ADMA /roic <GO>
EV/EBITDA & P/E Valuation — 12.4x — TIE /valuation <GO>
Free Cash Flow Yield -12.09% 1.06% -13.15 ADMA /fcf-yield <GO>
Operating Margin -60.00% 37.50% -97.50 ADMA /operating-margins <GO>
Net Profit Margin -57.20% 28.80% -86.00 ADMA /net-margins <GO>
Revenue Growth (YoY) 120.00% 19.60% +100.40 BEAM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 6.00 12.98 -6.98 ADMA /balance-sheet <GO>
Piotroski F-Score Quality 3/9 7/9 -4.00 ADMA /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 63.0 67.9 -4.90 ADMA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 15.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.98B $2.63B $347.0M BEAM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BEAM REV ADMA REV BEAM GROSS % ADMA GROSS % BEAM FCF ADMA FCF
FY 2025 $139.7M $510.2M — 57.4% -$360.0M $27.8M
FY 2024 $63.5M $426.5M — 51.5% -$356.2M $110.4M
FY 2023 $377.7M $258.2M — — -$149.2M $8.8M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BEAM // BETA —
ADMA // BETA —