COMP <GO>
BDN vs OLP // ALTMAN Z-SCORE & DEBT/EQUITY
Brandywine Realty Trust (NYSE) VS. One Liberty Properties Inc. (NYSE) • 15-METRIC TALLY: BDN 3
— OLP 3
■ METRIC PARITY
LAST: $3.02 (+3.43%) • MKT CAP: $513.5M
balance-sheet
—
LAST: $22.54 (+2.13%) • MKT CAP: $491.9M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BDN VS. OLP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BDN | OLP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.80% | 13.30% | -10.50 | OLP | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.1x | 10.0x | +8.10 | OLP | /valuation <GO> |
| Free Cash Flow Yield | 22.73% | 7.63% | +15.10 | BDN | /fcf-yield <GO> |
| Operating Margin | 5.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -36.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -4.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 7.93% | -7.93 | OLP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.9 | 49.7 | +11.18 | BDN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $513.5M | $491.9M | $21.5M | BDN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BDN REV | OLP REV | BDN GROSS % | OLP GROSS % | BDN FCF | OLP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $484.5M | $0 | — | — | $116.7M | $37.5M |
| FY 2024 | $505.5M | $0 | — | — | $181.1M | $39.1M |
| FY 2023 | $514.7M | $0 | — | — | $177.3M | $46.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BDN // BETA —
OLP // BETA —