ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BCE vs VIV // FORWARD P/E MULTIPLE

BCE Inc. (NYSE) VS. Telefonica Brasil S.A. American (NYSE) • 15-METRIC TALLY: BCE 3 — VIV 2
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BCE VS. VIV) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BCE VIV SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 9.90% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation 21.0x 21.0x 0.00 TIE /valuation <GO>
Free Cash Flow Yield 2.21% 2.21% 0.00 TIE /fcf-yield <GO>
Operating Margin 13.90% 13.90% 0.00 TIE /operating-margins <GO>
Net Profit Margin 10.90% 10.90% 0.00 TIE /net-margins <GO>
Revenue Growth (YoY) -1.10% 6.60% -7.70 VIV /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 3.74 0.00 TIE /balance-sheet <GO>
Piotroski F-Score Quality 7/9 8/9 -1.00 VIV /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.2 40.3 +4.90 BCE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.98 0.91 +0.07 BCE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 30.5x 30.5x 0.00 TIE /forward-pe <GO>
Enterprise Scale & Market Cap $18.71B $18.28B $427.6M BCE /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BCE REV VIV REV BCE GROSS % VIV GROSS % BCE FCF VIV FCF
INSPECT INDIVIDUAL XBRL MODELS AT BCE FA <GO> AND VIV FA <GO>.
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BCE // BETA 0.98
VIV // BETA 0.91