COMP <GO>

BAM vs GYRO // ALTMAN Z-SCORE & DEBT/EQUITY

Brookfield Asset Management Inc Class A Limited Voting Shares (NYSE) VS. Gyrodyne LLC (NASDAQ) • 15-METRIC TALLY: BAM 3 — GYRO 0

■ METRIC PARITY

LAST: $48.60 (+2.60%) • MKT CAP: $77.63B

balance-sheet

7.93

LAST: $4.32 (-2.26%) • MKT CAP: $9.5M

balance-sheet

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BAM VS. GYRO) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	BAM	GYRO	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	20.00%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	25.6x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	2.48%	—	—	TIE	/fcf-yield <GO>
Operating Margin	74.20%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	60.80%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	16.70%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	3.63%	0.00%	+3.63	BAM	/dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE	7.93	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	62.8	27.7	+35.13	BAM	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.06	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	27.2x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$77.63B	$9.5M	$77.62B	BAM	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	BAM REV	GYRO REV	BAM GROSS %	GYRO GROSS %	BAM FCF	GYRO FCF
FY 2025	$3.94B	$0	—	—	$1.92B	—
FY 2024	$3.38B	$0	—	—	$1.46B	—
FY 2023	$3.14B	—	—	—	$1.30B	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

BAM // BETA 1.06

GYRO // BETA —