COMP <GO>
ATHR vs ZDGE // ENTERPRISE SCALE & MARKET CAP
Aether Holdings Inc. (NASDAQ) VS. Zedge Inc. (Class B) (NYSE) • 15-METRIC TALLY: ATHR 1
— ZDGE 6
▲ ENTERPRISE SCALE & MARKET CAP LEADER: ZDGE
LAST: $2.65 (-2.93%) • MKT CAP: $32.4M
market-cap
$32.4M
LAST: $2.50 (-4.94%) • MKT CAP: $38.8M
market-cap
$38.8M
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ATHR VS. ZDGE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ATHR | ZDGE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 70.80% | 96.00% | -25.20 | ZDGE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.01% | 8.60% | -19.61 | ZDGE | /fcf-yield <GO> |
| Operating Margin | — | -11.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -8.10% | -51.90 | ZDGE | /net-margins <GO> |
| Revenue Growth (YoY) | -4.10% | -2.30% | -1.80 | ZDGE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.76 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | ZDGE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 40.3 | 37.0 | +3.30 | ATHR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $32.4M | $38.8M | -$6.4M | ZDGE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ATHR REV | ZDGE REV | ATHR GROSS % | ZDGE GROSS % | ATHR FCF | ZDGE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.4M | $29.4M | 70.8% | 98.0% | -$3.6M | $3.3M |
| FY 2024 | $1.4M | $30.1M | 69.1% | 6.9% | -$688.7K | $5.8M |
| FY 2023 | — | $27.2M | — | — | — | $3.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ATHR // BETA —
ZDGE // BETA —