ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ATHR vs SPCX // GROSS PROFIT MARGIN

Aether Holdings Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: ATHR 0 — SPCX 7
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ATHR VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ATHR SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin ACTIVE 70.80% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 58.30% -93.30 SPCX /roic <GO>
EV/EBITDA & P/E Valuation — 14.3x — TIE /valuation <GO>
Free Cash Flow Yield -11.01% 3.99% -15.00 SPCX /fcf-yield <GO>
Operating Margin — 21.10% — TIE /operating-margins <GO>
Net Profit Margin -60.00% 16.40% -76.40 SPCX /net-margins <GO>
Revenue Growth (YoY) -4.10% 20.90% -25.00 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 26.00 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 2/9 7/9 -5.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.3 45.9 -5.60 SPCX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.36 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 18.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $32.4M $1.95T -$1.95T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ATHR REV SPCX REV ATHR GROSS % SPCX GROSS % ATHR FCF SPCX FCF
FY 2025 $1.4M $0 70.8% — -$3.6M $0
FY 2024 $1.4M — 69.1% — -$688.7K —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ATHR // BETA —
SPCX // BETA 1.36