ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ATHM vs MSFT // EV/EBITDA & P/E VALUATION

Autohome Inc. each representing four . (Class A) (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: ATHM 5 — MSFT 8
▲ EV/EBITDA & P/E VALUATION LEADER: ATHM
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ATHM VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ATHM MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 72.40% 67.66% +4.74 ATHM /gross-margins <GO>
Return on Invested Capital (ROIC) 2.90% 26.54% -23.64 MSFT /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 16.2x 19.9x -3.73 ATHM /valuation <GO>
Free Cash Flow Yield 4.73% 1.55% +3.18 ATHM /fcf-yield <GO>
Operating Margin 11.90% 47.10% -35.20 MSFT /operating-margins <GO>
Net Profit Margin 22.40% 41.17% -18.77 MSFT /net-margins <GO>
Revenue Growth (YoY) -4.30% 17.91% -22.21 MSFT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 9.09% 0.70% +8.39 ATHM /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.33 9.35 -5.02 MSFT /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 MSFT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 36.3 64.8 -28.46 MSFT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 10.5x 24.2x -13.69 ATHM /forward-pe <GO>
Enterprise Scale & Market Cap $2.33B $3.94T -$3.93T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ATHM REV MSFT REV ATHM GROSS % MSFT GROSS % ATHM FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $922.6M $281.72B 72.4% 68.8% $110.3M $71.61B
FY 2024 $964.4M $245.12B 78.9% 69.8% $168.9M $74.07B
FY 2023 $1.01B $211.91B — 68.9% $345.3M $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ATHM // BETA —
MSFT // BETA 1.14