COMP <GO>
ASPS vs BODI // REVENUE GROWTH (YOY)
Altisource Portfolio Solutions S.A. (NASDAQ) VS. The Beachbody Company Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: ASPS 3
— BODI 4
▲ REVENUE GROWTH (YOY) LEADER: ASPS
LAST: $5.34 (-5.49%) • MKT CAP: $61.0M
revenue-growth
6.80%
LAST: $4.29 (-2.28%) • MKT CAP: $31.1M
revenue-growth
-39.90%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ASPS VS. BODI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ASPS | BODI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 28.60% | 73.00% | -44.40 | BODI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.60% | 29.40% | -28.80 | BODI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -8.42% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.20% | 2.20% | -2.00 | BODI | /operating-margins <GO> |
| Net Profit Margin | — | -1.10% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 6.80% | -39.90% | +46.70 | ASPS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | BODI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.3 | 35.1 | +11.16 | ASPS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.0M | $31.1M | $29.8M | ASPS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ASPS REV | BODI REV | ASPS GROSS % | BODI GROSS % | ASPS FCF | BODI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $171.0M | $251.7M | 28.6% | 73.0% | -$5.1M | $17.4M |
| FY 2024 | $160.1M | $418.8M | 30.9% | 68.6% | -$5.0M | -$2.0M |
| FY 2023 | $145.1M | $527.1M | — | — | -$21.8M | -$22.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ASPS // BETA —
BODI // BETA —