ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

AMPX vs TMO // FORWARD P/E MULTIPLE

Amprius Technologies Inc. (NYSE) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: AMPX 2 — TMO 8
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AMPX VS. TMO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC AMPX TMO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 11.50% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 9.30% -44.30 TMO /roic <GO>
EV/EBITDA & P/E Valuation — 30.4x — TIE /valuation <GO>
Free Cash Flow Yield -2.66% 2.40% -5.06 TMO /fcf-yield <GO>
Operating Margin -60.00% 17.40% -77.40 TMO /operating-margins <GO>
Net Profit Margin -60.00% 15.10% -75.10 TMO /net-margins <GO>
Revenue Growth (YoY) 180.00% 3.90% +176.10 AMPX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.24% -0.24 TMO /dividend-safety <GO>
Altman Z-Score & Debt/Equity 13.45 4.50 +8.95 AMPX /balance-sheet <GO>
Piotroski F-Score Quality 4/9 8/9 -4.00 TMO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.7 62.9 -16.23 TMO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.94 — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 36.3x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.34B $262.22B -$260.88B TMO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR AMPX REV TMO REV AMPX GROSS % TMO GROSS % AMPX FCF TMO FCF
FY 2025 $71.9M $44.56B 11.5% — -$35.5M $6.29B
FY 2024 $23.6M $42.88B -50.0% — -$36.6M $7.27B
FY 2023 $8.8M $42.86B — — -$25.6M $6.48B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AMPX // BETA —
TMO // BETA 0.94