ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

AMBO vs LAUR // PIOTROSKI F-SCORE QUALITY

Ambow Education Holding Ltd. American Depository Shares (each representing twenty (20) ) (Class A) (NYSE) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: AMBO 1 — LAUR 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AMBO VS. LAUR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC AMBO LAUR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 54.80% 28.30% +26.50 AMBO /gross-margins <GO>
Return on Invested Capital (ROIC) 0.90% 30.60% -29.70 LAUR /roic <GO>
EV/EBITDA & P/E Valuation 10.1x 9.8x +0.30 LAUR /valuation <GO>
Free Cash Flow Yield -10.44% 5.84% -16.28 LAUR /fcf-yield <GO>
Operating Margin 1.20% 25.30% -24.10 LAUR /operating-margins <GO>
Net Profit Margin 14.40% 16.50% -2.10 LAUR /net-margins <GO>
Revenue Growth (YoY) 0.80% 8.60% -7.80 LAUR /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 3.40% -3.40 LAUR /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 4.52 — TIE /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 6/9 6/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 31.2 42.4 -11.20 LAUR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.98 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 16.4x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $4.4M $4.96B -$4.96B LAUR /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR AMBO REV LAUR REV AMBO GROSS % LAUR GROSS % AMBO FCF LAUR FCF
FY 2025 $9.5M $1.70B 54.8% 28.3% -$463.0K $289.6M
FY 2024 $9.4M $1.57B 53.1% 26.8% $435.0K $162.2M
FY 2023 $9.2M $1.48B — — — $184.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AMBO // BETA —
LAUR // BETA 0.98