COMP <GO>
AIRS vs LFMD // FREE CASH FLOW YIELD
AirSculpt Technologies Inc. (NASDAQ) VS. LifeMD Inc. (NASDAQ) • 15-METRIC TALLY: AIRS 4
— LFMD 6
▲ FREE CASH FLOW YIELD LEADER: LFMD
LAST: $1.67 (+15.97%) • MKT CAP: $120.4M
fcf-yield
0.57%
LAST: $2.32 (+4.04%) • MKT CAP: $111.8M
fcf-yield
5.73%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AIRS VS. LFMD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AIRS | LFMD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 85.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.00% | -26.20% | +19.20 | AIRS | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 0.57% | 5.73% | -5.16 | LFMD | /fcf-yield <GO> |
| Operating Margin | -7.60% | -4.00% | -3.60 | LFMD | /operating-margins <GO> |
| Net Profit Margin | -7.70% | -5.80% | -1.90 | LFMD | /net-margins <GO> |
| Revenue Growth (YoY) | -15.80% | 25.30% | -41.10 | LFMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.78% | -2.78 | LFMD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.95 | 0.20 | +0.75 | AIRS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | LFMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.3 | 38.8 | +14.56 | AIRS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $120.4M | $111.8M | $8.6M | AIRS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AIRS REV | LFMD REV | AIRS GROSS % | LFMD GROSS % | AIRS FCF | LFMD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $151.8M | $194.1M | — | 85.7% | $692.0K | $6.4M |
| FY 2024 | $180.3M | $154.8M | — | 86.2% | -$2.7M | $16.0M |
| FY 2023 | $195.9M | $152.5M | — | — | $24.0M | $8.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AIRS // BETA —
LFMD // BETA —