COMP <GO>
AIRO vs TMO // ALTMAN Z-SCORE & DEBT/EQUITY
AIRO Group Holdings Inc. (NASDAQ) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: AIRO 1
— TMO 9
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: TMO
LAST: $5.44 (+6.67%) • MKT CAP: $171.7M
balance-sheet
2.68
LAST: $709.18 (+0.71%) • MKT CAP: $262.22B
balance-sheet
4.50
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AIRO VS. TMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AIRO | TMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.10% | 9.30% | -12.40 | TMO | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 30.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -20.68% | 2.40% | -23.08 | TMO | /fcf-yield <GO> |
| Operating Margin | -31.60% | 17.40% | -49.00 | TMO | /operating-margins <GO> |
| Net Profit Margin | -4.50% | 15.10% | -19.60 | TMO | /net-margins <GO> |
| Revenue Growth (YoY) | 4.60% | 3.90% | +0.70 | AIRO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.24% | -0.24 | TMO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 2.68 | 4.50 | -1.82 | TMO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | TMO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.2 | 62.9 | -25.67 | TMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.94 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 36.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $171.7M | $262.22B | -$262.05B | TMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AIRO REV | TMO REV | AIRO GROSS % | TMO GROSS % | AIRO FCF | TMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $90.9M | $44.56B | 59.9% | — | -$35.5M | $6.29B |
| FY 2024 | $86.9M | $42.88B | 67.1% | — | $20.7M | $7.27B |
| FY 2023 | — | $42.86B | — | — | — | $6.48B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AIRO // BETA —
TMO // BETA 0.94