COMP <GO>

AIOS vs BWEN // 10Y YIELD & FRED MACRO BETA

AIOS Tech Inc. (Class A) (NASDAQ) VS. Broadwind Inc. (NASDAQ) • 15-METRIC TALLY: AIOS 2 — BWEN 3

■ METRIC PARITY

LAST: $9.41 (-0.95%) • MKT CAP: $77.6M

macro-sensitivity

—

LAST: $3.17 (-2.16%) • MKT CAP: $75.0M

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AIOS VS. BWEN) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	AIOS	BWEN	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	72.00%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	29.90%	9.70%	+20.20	AIOS	/roic <GO>
EV/EBITDA & P/E Valuation	51.8x	6.7x	+45.10	BWEN	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	29.00%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	-60.00%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-65.00%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	4/9	-1.00	BWEN	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	30.7	31.7	-1.00	BWEN	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	13.3x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$77.6M	$75.0M	$2.6M	AIOS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	AIOS REV	BWEN REV	AIOS GROSS %	BWEN GROSS %	AIOS FCF	BWEN FCF
FY 2025	$5.1M	$0	72.0%	—	-$26.9M	-$19.0M
FY 2024	$340.2M	$0	9.1%	—	-$75.7M	$10.2M
FY 2023	$386.7M	$0	—	—	$35.5M	-$6.9M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

AIOS // BETA —

BWEN // BETA —