COMP <GO>
AII vs BAC // EV/EBITDA & P/E VALUATION
American Integrity Insurance Group Inc. (NYSE) VS. Bank of America Corporation (NYSE) • 15-METRIC TALLY: AII 6
— BAC 2
■ METRIC PARITY
LAST: $28.71 (+2.54%) • MKT CAP: $562.6M
valuation
—
LAST: $51.14 (+0.57%) • MKT CAP: $357.61B
valuation
30.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AII VS. BAC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AII | BAC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 29.60% | 2.50% | +27.10 | AII | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 30.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 23.67% | 2.10% | +21.57 | AII | /fcf-yield <GO> |
| Operating Margin | — | 32.90% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 36.00% | 27.00% | +9.00 | AII | /net-margins <GO> |
| Revenue Growth (YoY) | 35.30% | 6.80% | +28.50 | AII | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | BAC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.7 | 38.3 | +25.43 | AII | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.7x | 10.9x | -6.20 | AII | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $562.6M | $357.61B | -$357.05B | BAC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AII REV | BAC REV | AII GROSS % | BAC GROSS % | AII FCF | BAC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $276.5M | $113.10B | — | — | $133.2M | $7.52B |
| FY 2024 | $204.4M | $105.86B | — | — | $147.6M | -$13.57B |
| FY 2023 | — | $102.77B | — | — | — | $40.36B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AII // BETA —
BAC // BETA 0.90