ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

AGCC vs KO // 10Y YIELD & FRED MACRO BETA

Agencia Comercial Spirits Ltd (Class A) (NASDAQ) VS. Coca-Cola Company (NYSE) • 15-METRIC TALLY: AGCC 2 — KO 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AGCC VS. KO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC AGCC KO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 30.40% 61.60% -31.20 KO /gross-margins <GO>
Return on Invested Capital (ROIC) 1.40% 25.30% -23.90 KO /roic <GO>
EV/EBITDA & P/E Valuation — 26.4x — TIE /valuation <GO>
Free Cash Flow Yield -0.86% 1.33% -2.19 KO /fcf-yield <GO>
Operating Margin 12.60% 28.70% -16.10 KO /operating-margins <GO>
Net Profit Margin 9.80% 27.30% -17.50 KO /net-margins <GO>
Revenue Growth (YoY) 144.60% 1.90% +142.70 AGCC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.20% -2.20 KO /dividend-safety <GO>
Altman Z-Score & Debt/Equity 26.00 6.84 +19.16 AGCC /balance-sheet <GO>
Piotroski F-Score Quality 4/9 7/9 -3.00 KO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 49.3 56.8 -7.52 KO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE — 0.92 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 28.4x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $872.8M $399.30B -$398.43B KO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR AGCC REV KO REV AGCC GROSS % KO GROSS % AGCC FCF KO FCF
FY 2025 $6.2M $47.94B 30.4% 61.6% -$7.5M $5.30B
FY 2024 $2.5M $47.06B 49.9% 61.1% -$236.8K $4.74B
FY 2023 $887.3K $45.75B — — -$274.5K $9.54B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AGCC // BETA —
KO // BETA 0.92