COMP <GO>
ADV vs FVRR // EV/EBITDA & P/E VALUATION
Advantage Solutions Inc. (Class A) (NASDAQ) VS. Fiverr International Ltd. no par value (NYSE) • 15-METRIC TALLY: ADV 2
— FVRR 6
■ METRIC PARITY
LAST: $30.36 (+5.60%) • MKT CAP: $389.3M
valuation
—
LAST: $9.05 (+12.01%) • MKT CAP: $325.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ADV VS. FVRR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ADV | FVRR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 81.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.10% | -0.30% | -4.80 | FVRR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.14% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -3.60% | -0.30% | -3.30 | FVRR | /operating-margins <GO> |
| Net Profit Margin | -6.40% | 4.90% | -11.30 | FVRR | /net-margins <GO> |
| Revenue Growth (YoY) | -0.70% | 10.10% | -10.80 | FVRR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.97 | -0.77 | FVRR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | FVRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.6 | 46.3 | +5.27 | ADV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 14.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $389.3M | $325.4M | $63.9M | ADV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ADV REV | FVRR REV | ADV GROSS % | FVRR GROSS % | ADV FCF | FVRR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.54B | $430.9M | — | 81.6% | $55.1M | $103.9M |
| FY 2024 | $3.57B | $391.5M | — | 82.0% | $85.3M | $81.8M |
| FY 2023 | $3.90B | $361.4M | — | — | $228.5M | $83.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ADV // BETA —
FVRR // BETA —