COMP <GO>
ACEL vs BUUU // EV/EBITDA & P/E VALUATION
Accel Entertainment Inc. (NYSE) VS. BUUU Group Limited Class A Ordinary Share (NASDAQ) • 15-METRIC TALLY: ACEL 2
— BUUU 3
■ METRIC PARITY
LAST: $11.30 (+1.89%) • MKT CAP: $917.5M
valuation
6.5x
LAST: $5.84 (-1.02%) • MKT CAP: $1.10B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ACEL VS. BUUU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ACEL | BUUU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 31.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 15.70% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.75% | 0.03% | +6.72 | ACEL | /fcf-yield <GO> |
| Operating Margin | — | 16.30% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 12.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 8.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.05% | -0.05 | BUUU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | ACEL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.5 | 69.5 | -11.96 | BUUU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $917.5M | $1.10B | -$183.2M | BUUU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ACEL REV | BUUU REV | ACEL GROSS % | BUUU GROSS % | ACEL FCF | BUUU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $6.3M | — | 31.0% | $62.0M | $330.4K |
| FY 2024 | $0 | $5.8M | — | 25.8% | $54.7M | $61.9K |
| FY 2023 | $0 | $3.5M | — | — | $132.5M | $143.1K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ACEL // BETA —
BUUU // BETA —