COMP <GO>
ACCL vs MA // EV/EBITDA & P/E VALUATION
Acco Group Holdings Limited (Class A) (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: ACCL 2
— MA 8
▲ EV/EBITDA & P/E VALUATION LEADER: MA
LAST: $2.59 (-0.38%) • MKT CAP: $36.1M
valuation
32.9x
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
valuation
29.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ACCL VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ACCL | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 44.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 33.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 32.9x | 29.2x | +3.70 | MA | /valuation <GO> |
| Free Cash Flow Yield | 4.19% | 3.08% | +1.11 | ACCL | /fcf-yield <GO> |
| Operating Margin | 22.30% | 57.60% | -35.30 | MA | /operating-margins <GO> |
| Net Profit Margin | 21.10% | 45.60% | -24.50 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 12.50% | 16.40% | -3.90 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 11.17 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 68.8 | -25.50 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 29.7x | 31.2x | -1.50 | ACCL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.1M | $556.88B | -$556.84B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ACCL REV | MA REV | ACCL GROSS % | MA GROSS % | ACCL FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.9M | $32.79B | 44.1% | — | $1.5M | $17.16B |
| FY 2024 | $4.3M | $28.17B | 49.1% | — | $1.1M | $14.31B |
| FY 2023 | $3.7M | $25.10B | — | — | $742.0K | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ACCL // BETA —
MA // BETA 0.90