ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

AACG vs BAM // EV/EBITDA & P/E VALUATION

ATA Creativity Global (NASDAQ) VS. Brookfield Asset Management Inc Class A Limited Voting Shares (NYSE) • 15-METRIC TALLY: AACG 0 — BAM 10
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AACG VS. BAM) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC AACG BAM SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 48.60% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 20.00% -55.00 BAM /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 25.6x — TIE /valuation <GO>
Free Cash Flow Yield -5.50% 2.48% -7.98 BAM /fcf-yield <GO>
Operating Margin -23.90% 74.20% -98.10 BAM /operating-margins <GO>
Net Profit Margin -17.90% 60.80% -78.70 BAM /net-margins <GO>
Revenue Growth (YoY) 4.40% 16.70% -12.30 BAM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 3.63% -3.63 BAM /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 7.93 -7.73 BAM /balance-sheet <GO>
Piotroski F-Score Quality 4/9 8/9 -4.00 BAM /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 42.0 62.8 -20.81 BAM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.06 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 27.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $44.5M $77.63B -$77.58B BAM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR AACG REV BAM REV AACG GROSS % BAM GROSS % AACG FCF BAM FCF
FY 2025 $38.3M $3.94B 48.6% — -$2.4M $1.92B
FY 2024 $36.7M $3.38B 52.7% — -$3.2M $1.46B
FY 2023 $31.2M $3.14B — — $1.2M $1.30B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AACG // BETA —
BAM // BETA 1.06