ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

VAC // Marriott Vacations Worldwide Corporation

DES <GO> NYSE RQD COCKPIT → CIK 0001524358 ↗
Financials • Real Estate
$115.75 ▲ +3.56 (+3.17%)
MKT CAP: $3.98B • VOL: 350.1K
VAC // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 40/100 [D-] (+0 PT) • UNCHANGED
ROARABLE D-
RQD CONFIDENCE
40 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Sell — Vulnerable Balance Sheet & Flow
01 MASSIVE / SEC XBRL
Forensic Fundamentals
5 / 20
CRITICAL
FCF -119.6% vs NI -120% • ROIC-WACC -24.5% • Z 3.2
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
14 / 20
SOLID
52W RANGE 77% • VS 200D +6.2% • RSI 64.6
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
10 / 20
NEUTRAL
NEUTRAL • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did VAC's Insider & Capital Conviction & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever VAC is Upgraded or Downgraded.

VAC // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +60.74%▲ RESISTANCE BREAKOUT
2026-10-30O $116.7H $116.9L $113.8C $115.8VOL 370.6K
RES: $113.0SUP: $99.64SMA50: $106.4SMA200: $86.33
$136.0$116.8$97.70$78.57$59.44RES $113.0SUP $99.64$115.82026-04-302026-06-152026-07-312026-09-162026-10-30
VAC // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 28/100
BEAR 0
100 BULL

Marriott Vacations Worldwide Corporation (VAC) exhibits 45.0% gross margins and -15.5% return on invested capital within Financials (Real Estate), balanced against a 24.0x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 45.0% gross profitability converts into — operating margin and -15.5% ROIC, outpacing sector cost of capital.

ROIC: -15.5% // GM: 45.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +1.0% paired with -0.73% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +1.0% // FCF YLD: -0.73%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.80 and Piotroski F-Score of 2/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.80 // F-SCORE: 2/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 24.0x trailing P/E (— Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 24.0x // EV/EBITDA: —
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $115.75 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Real Estate require continuous execution to defend -6.6% net margins.

NET MARGIN: -6.6% // D/E: 0.45x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs — forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E —
FORWARD P/E —
EV / EBITDA —
FCF YIELD -0.73%
GROSS MARGIN —
OPERATING MARGIN —
NET MARGIN -6.6%
ROIC % -15.5%
REV GROWTH YOY +1.0%
DILUTED EPS TTM —
DEBT / EQUITY —
DIVIDEND YIELD 2.76%
RSI-14 MOMENTUM 63.6
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // VACPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $105.92
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for VAC & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>