ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

OSW // OneSpaWorld Holdings Limited

DES <GO> NASDAQ RQD COCKPIT → CIK 0001758488 ↗
Consumer Discretionary • Hotels/Resorts
$30.10 ▲ +2.03 (+7.23%)
MKT CAP: $3.06B • VOL: 1.96M
OSW // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 75/100 [B] (+0 PT) • UNCHANGED
ROARABLE B
RQD CONFIDENCE
75 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Buy — Good Risk/Reward
01 MASSIVE / SEC XBRL
Forensic Fundamentals
16 / 20
STRONG
FCF +6% vs NI -1.7% • ROIC-WACC +1.1% • Z 12.49
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
17 / 20
STRONG
TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
16 / 20
STRONG
20 BASE - 4 DEDUCT • 0 CRIT / 0 MED • STABLE
ALERT

Why did OSW's Insider & Capital Conviction & Whale & Options Flow sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever OSW is Upgraded or Downgraded.

OSW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +22.06%▲ RESISTANCE BREAKOUT
2026-10-30O $30.22H $30.76L $29.95C $30.10VOL 1.74M
RES: $24.23SUP: $20.26SMA50: $23.79SMA200: $23.91
$31.43$28.66$25.89$23.12$20.35RES $24.23SUP $20.26$30.102026-04-302026-06-152026-07-312026-09-162026-10-30
OSW // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
NEUTRAL / PAIR TRADE CONVICTION: 47/100
BEAR 0
100 BULL

OneSpaWorld Holdings Limited (OSW) exhibits 45.0% gross margins and 10.6% return on invested capital within Consumer Discretionary (Hotels/Resorts), balanced against a 38.3x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 45.0% gross profitability converts into 8.5% operating margin and 10.6% ROIC, outpacing sector cost of capital.

ROIC: 10.6% // GM: 45.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +7.4% paired with 2.73% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +7.4% // FCF YLD: 2.73%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 12.49 and Piotroski F-Score of 7/9 indicate low near-term refinancing stress.

ALTMAN Z: 12.49 // F-SCORE: 7/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 42.7x trailing P/E (39.7x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 42.7x // EV/EBITDA: 38.3x
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $30.10 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Hotels/Resorts require continuous execution to defend 7.5% net margins.

NET MARGIN: 7.5% // D/E: 0.15x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 39.7x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 42.7x
FORWARD P/E 39.7x
EV / EBITDA 38.3x
FCF YIELD 2.73%
GROSS MARGIN —
OPERATING MARGIN 8.5%
NET MARGIN 7.5%
ROIC % 10.6%
REV GROWTH YOY +7.4%
DILUTED EPS TTM $0.71
DEBT / EQUITY 0.15x
DIVIDEND YIELD 0.57%
RSI-14 MOMENTUM 84.7
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // OSWPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $27.54
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for OSW & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>