ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

NRIM // Northrim BanCorp Inc

DES <GO> NASDAQ RQD COCKPIT → CIK 0001163370 ↗
Financials • Savings Institutions
$24.18 ▲ +0.20 (+0.83%)
MKT CAP: $537.9M • VOL: 202.1K
NRIM // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 77/100 [B+] (+0 PT) • UNCHANGED
ROARABLE B+
RQD CONFIDENCE
77 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Buy — Very Good Cash & Smart-Money Inflow
01 MASSIVE / SEC XBRL
Forensic Fundamentals
17 / 20
STRONG
FCF +200% vs NI +74.8% • ROIC-WACC +10.8% • Z 3.2
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
17 / 20
STRONG
FCF YIELD +24.9% • P/E 7x • F-SCORE 6/9
04 FRED 90D r-MATRIX
Macro Regime Fit
18 / 20
STRONG
TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did NRIM's Whale & Options Flow & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever NRIM is Upgraded or Downgraded.

NRIM // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -1.43%▼ DESCENDING CHANNEL
2026-10-30O $24.34H $24.98L $23.78C $24.18VOL 95.6K
RES: $24.78SUP: $22.42SMA50: $24.89SMA200: $25.12
$29.17$27.48$25.80$24.11$22.43RES $24.78SUP $22.42$24.182026-04-302026-06-152026-07-312026-09-162026-10-30
NRIM // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
ACCUMULATE CONVICTION: 68/100
BEAR 0
100 BULL

Northrim BanCorp Inc (NRIM) exhibits 45.0% gross margins and 19.8% return on invested capital within Financials (Savings Institutions), balanced against a 8.3x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 45.0% gross profitability converts into — operating margin and 19.8% ROIC, outpacing sector cost of capital.

ROIC: 19.8% // GM: 45.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +30.4% paired with 24.89% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +30.4% // FCF YLD: 24.89%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.80 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.80 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 8.3x trailing P/E (7.0x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 8.3x // EV/EBITDA: —
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $24.18 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Savings Institutions require continuous execution to defend 25.3% net margins.

NET MARGIN: 25.3% // D/E: 0.45x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 7.0x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 8.3x
FORWARD P/E 7.0x
EV / EBITDA —
FCF YIELD 24.89%
GROSS MARGIN —
OPERATING MARGIN —
NET MARGIN 25.3%
ROIC % 19.8%
REV GROWTH YOY +30.4%
DILUTED EPS TTM $2.90
DEBT / EQUITY —
DIVIDEND YIELD 2.70%
RSI-14 MOMENTUM 43.5
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // NRIMPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $22.13
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for NRIM & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>