ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

NRDY // Nerdy Inc. (Class A)

DES <GO> NYSE RQD COCKPIT → CIK 0001819404 ↗
Real Estate • Other Consumer Services
$5.94 ▲ +0.17 (+2.95%)
MKT CAP: $75.9M • VOL: 51.5K
NRDY // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
▼ DOWNGRADE // D- (RQD 40) -> E (RQD 30)
ROARABLE E
RQD CONFIDENCE
30 / 100 -10D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Strong Sell — Forensic Risk / Avoid
01 MASSIVE / SEC XBRL
Forensic Fundamentals
6 / 20
CRITICAL
FCF -7.8% vs NI +6.3% • ROIC-WACC -42.6% • Z 3.2
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
5 / 20
CRITICAL
HEADWIND • r(10Y)=-0.08 (+23bp) • r(OAS)=-0.28
05 10-K REDLINE AUDIT
Forensic 10-K Risk
11 / 20
NEUTRAL
20 BASE - 9 DEDUCT • 0 CRIT / 0 MED • STABLE
ALERT

Why did NRDY's Whale & Options Flow & Insider & Capital Conviction sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever NRDY is Upgraded or Downgraded.

NRDY // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -55.00%▼ DESCENDING CHANNEL
2026-11-02O $5.77H $5.94L $5.77C $5.94VOL 51.5K
RES: $9.46SUP: $3.95SMA50: $7.92SMA200: $11.92
$17.56$14.25$10.95$7.65$4.34RES $9.46SUP $3.95$5.942026-05-042026-06-172026-08-042026-09-172026-11-02
NRDY // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 28/100
BEAR 0
100 BULL

Nerdy Inc. (Class A) (NRDY) exhibits 58.0% gross margins and -35.0% return on invested capital within Real Estate (Other Consumer Services), balanced against a 24.0x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 58.0% gross profitability converts into -34.6% operating margin and -35.0% ROIC, outpacing sector cost of capital.

ROIC: -35.0% // GM: 58.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of -5.9% paired with 2.80% free cash flow yield supports self-funded R&D and capital return.

REV YOY: -5.9% // FCF YLD: 2.80%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.80 and Piotroski F-Score of 5/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.80 // F-SCORE: 5/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 24.0x trailing P/E (— Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 24.0x // EV/EBITDA: —
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $5.94 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Other Consumer Services require continuous execution to defend -22.3% net margins.

NET MARGIN: -22.3% // D/E: 1.02x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs — forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E —
FORWARD P/E —
EV / EBITDA —
FCF YIELD —
GROSS MARGIN 58.0%
OPERATING MARGIN -34.6%
NET MARGIN -22.3%
ROIC % -35.0%
REV GROWTH YOY -5.9%
DILUTED EPS TTM —
DEBT / EQUITY 1.02x
DIVIDEND YIELD 0.00%
RSI-14 MOMENTUM 37.9
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // NRDYPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $5.44
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for NRDY & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>