ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

FSI // Flexible Solutions International Inc. (CDA)

DES <GO> NYSE RQD COCKPIT → CIK 0001069394 ↗
Materials • Major Chemicals
$6.25 ▼ -0.22 (-3.40%)
MKT CAP: $79.8M • VOL: 1.4K
FSI // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 48/100 [D] (+0 PT) • UNCHANGED
ROARABLE D
RQD CONFIDENCE
48 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Sell — Underperform / Distribution Warning
01 MASSIVE / SEC XBRL
Forensic Fundamentals
11 / 20
NEUTRAL
FCF +0% vs NI -74.1% • ROIC-WACC -1.3% • Z 4.26
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
7 / 20
WARNING
52W RANGE 61% • VS 200D +2.5% • RSI 43.8
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
14 / 20
SOLID
TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did FSI's Insider & Capital Conviction & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever FSI is Upgraded or Downgraded.

FSI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +0.81%🛡️ HOLDING TREND SUPPORT
2026-10-30O $6.18H $6.33L $6.16C $6.25VOL 18.3K
RES: $6.51SUP: $6.12SMA50: $5.95SMA200: $5.87
$7.29$6.63$5.97$5.31$4.64RES $6.51SUP $6.12$6.252026-04-302026-06-152026-07-312026-09-162026-10-30
FSI // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 28/100
BEAR 0
100 BULL

Flexible Solutions International Inc. (CDA) (FSI) exhibits 32.6% gross margins and 8.5% return on invested capital within Materials (Major Chemicals), balanced against a 10.1x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 32.6% gross profitability converts into 11.9% operating margin and 8.5% ROIC, outpacing sector cost of capital.

ROIC: 8.5% // GM: 32.6%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +0.7% paired with -0.74% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +0.7% // FCF YLD: -0.74%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 4.26 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 4.26 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 101.5x trailing P/E (94.4x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 101.5x // EV/EBITDA: 10.1x
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $6.25 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Major Chemicals require continuous execution to defend 2.0% net margins.

NET MARGIN: 2.0% // D/E: 0.10x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 94.4x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 101.5x
FORWARD P/E 94.4x
EV / EBITDA 10.1x
FCF YIELD -0.74%
GROSS MARGIN 32.6%
OPERATING MARGIN 11.9%
NET MARGIN 2.0%
ROIC % 8.5%
REV GROWTH YOY +0.7%
DILUTED EPS TTM $0.06
DEBT / EQUITY 0.10x
DIVIDEND YIELD 1.60%
RSI-14 MOMENTUM 51.0
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // FSIPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $5.72
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for FSI & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>