ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

BODI // The Beachbody Company Inc. (Class A)

DES <GO> NASDAQ RQD COCKPIT → CIK 0001826889 ↗
Consumer Discretionary • Other Consumer Services
$4.29 ▼ -0.10 (-2.28%)
MKT CAP: $31.1M • VOL: 14.0K
BODI // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 53/100 [D+] (+0 PT) • UNCHANGED
ROARABLE D+
RQD CONFIDENCE
53 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Sell — Weak Fundamentals / Trim
01 MASSIVE / SEC XBRL
Forensic Fundamentals
15 / 20
SOLID
FCF +200% vs NI +96% • ROIC-WACC +21.4% • Z 0.2
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
9 / 20
WARNING
52W RANGE 56% • VS 200D +2.1% • RSI 45.6
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
13 / 20
SOLID
TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did BODI's Forensic 10-K Risk & Insider & Capital Conviction sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever BODI is Upgraded or Downgraded.

BODI // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -71.32%🛡️ HOLDING TREND SUPPORT
2026-10-30O $4.34H $4.40L $4.13C $4.29VOL 16.2K
RES: $12.63SUP: $3.50SMA50: $5.00SMA200: $9.13
$17.77$14.04$10.31$6.58$2.85RES $12.63SUP $3.50$4.292026-04-302026-06-152026-07-312026-09-162026-10-30
BODI // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 39/100
BEAR 0
100 BULL

The Beachbody Company Inc. (Class A) (BODI) exhibits 73.0% gross margins and 29.4% return on invested capital within Consumer Discretionary (Other Consumer Services), balanced against a 24.0x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 73.0% gross profitability converts into 2.2% operating margin and 29.4% ROIC, outpacing sector cost of capital.

ROIC: 29.4% // GM: 73.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of -39.9% paired with 2.80% free cash flow yield supports self-funded R&D and capital return.

REV YOY: -39.9% // FCF YLD: 2.80%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 0.20 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 0.20 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 24.0x trailing P/E (— Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 24.0x // EV/EBITDA: —
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $4.29 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Other Consumer Services require continuous execution to defend -1.1% net margins.

NET MARGIN: -1.1% // D/E: 0.72x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs — forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E —
FORWARD P/E —
EV / EBITDA —
FCF YIELD —
GROSS MARGIN 73.0%
OPERATING MARGIN 2.2%
NET MARGIN -1.1%
ROIC % 29.4%
REV GROWTH YOY -39.9%
DILUTED EPS TTM —
DEBT / EQUITY 0.72x
DIVIDEND YIELD 0.00%
RSI-14 MOMENTUM 35.1
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // BODIPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $3.93
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for BODI & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>