COMP <GO>
ZH vs IMXI // EV/EBITDA & P/E VALUATION
Zhihu Inc. each representing three (3) (Class A) (NYSE) VS. International Money Express Inc. (NASDAQ) • 15-METRIC TALLY: ZH 1
— IMXI 4
■ METRIC PARITY
LAST: $3.16 (-3.07%) • MKT CAP: $273.5M
valuation
—
LAST: $8.59 (-1.94%) • MKT CAP: $259.5M
valuation
3.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZH VS. IMXI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZH | IMXI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 23.50% | -58.50 | IMXI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 3.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -19.08% | 6.09% | -25.17 | IMXI | /fcf-yield <GO> |
| Operating Margin | -18.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -20.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | IMXI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.0 | 32.4 | -2.40 | IMXI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 7.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $273.5M | $259.5M | $14.0M | ZH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZH REV | IMXI REV | ZH GROSS % | IMXI GROSS % | ZH FCF | IMXI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $393.1M | $0 | 59.9% | — | -$52.2M | $15.8M |
| FY 2024 | $493.0M | $0 | 60.6% | — | -$38.8M | $23.1M |
| FY 2023 | $591.4M | $0 | — | — | -$58.5M | $143.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZH // BETA —
IMXI // BETA —