COMP <GO>
ZDGE vs PXLW // EV/EBITDA & P/E VALUATION
Zedge Inc. (Class B) (NYSE) VS. Pixelworks Inc. (NASDAQ) • 15-METRIC TALLY: ZDGE 6
— PXLW 1
■ METRIC PARITY
LAST: $2.50 (-4.94%) • MKT CAP: $38.8M
valuation
—
LAST: $5.36 (-3.60%) • MKT CAP: $32.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZDGE VS. PXLW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZDGE | PXLW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 96.00% | 85.00% | +11.00 | ZDGE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.60% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -11.00% | -60.00% | +49.00 | ZDGE | /operating-margins <GO> |
| Net Profit Margin | -8.10% | -60.00% | +51.90 | ZDGE | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | -65.00% | +62.70 | ZDGE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.76 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | ZDGE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 25.7 | 34.1 | -8.44 | PXLW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.8M | $32.4M | $6.4M | ZDGE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZDGE REV | PXLW REV | ZDGE GROSS % | PXLW GROSS % | ZDGE FCF | PXLW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $29.4M | $693.0K | 98.0% | 85.0% | $3.3M | -$21.1M |
| FY 2024 | $30.1M | $43.2M | 6.9% | 1.3% | $5.8M | -$23.6M |
| FY 2023 | $27.2M | $59.7M | — | — | $3.2M | -$18.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZDGE // BETA —
PXLW // BETA —