COMP <GO>
YYAI vs TWAV // EV/EBITDA & P/E VALUATION
AiRWA Inc. (NASDAQ) VS. TaoWeave Inc. (NASDAQ) • 15-METRIC TALLY: YYAI 1
— TWAV 2
■ METRIC PARITY
LAST: $0.71 (+2.40%) • MKT CAP: $3.2M
valuation
—
LAST: $1.45 (-0.34%) • MKT CAP: $5.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YYAI VS. TWAV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YYAI | TWAV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 12.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.20% | -35.00% | +31.80 | YYAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -23.70% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 101.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.28 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.6 | 39.9 | -11.32 | TWAV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.2M | $5.6M | -$2.4M | TWAV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YYAI REV | TWAV REV | YYAI GROSS % | TWAV GROSS % | YYAI FCF | TWAV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $25.8M | $0 | 12.9% | — | -$20.9M | -$3.0M |
| FY 2024 | $12.8M | $0 | 76.8% | — | -$379.4K | -$3.4M |
| FY 2023 | $5.2M | $0 | — | — | $39.4K | -$3.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YYAI // BETA —
TWAV // BETA —