COMP <GO>
YOUL vs YQ // EV/EBITDA & P/E VALUATION
Youlife Group Inc. (NASDAQ) VS. 17 Education & Technology Group Inc. (NASDAQ) • 15-METRIC TALLY: YOUL 4
— YQ 4
■ METRIC PARITY
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
valuation
18.7x
LAST: $2.68 (-9.15%) • MKT CAP: $29.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YOUL VS. YQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YOUL | YQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.40% | 47.70% | -37.30 | YQ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | -35.00% | +35.90 | YOUL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 18.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.71% | 14.97% | -10.26 | YQ | /fcf-yield <GO> |
| Operating Margin | 0.40% | -60.00% | +60.40 | YOUL | /operating-margins <GO> |
| Net Profit Margin | 2.30% | -60.00% | +62.30 | YOUL | /net-margins <GO> |
| Revenue Growth (YoY) | — | -41.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.62 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | YQ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.4 | 33.3 | -0.95 | YQ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $29.1M | $7.2M | YOUL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YOUL REV | YQ REV | YOUL GROSS % | YQ GROSS % | YOUL FCF | YQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $265.2M | $15.2M | 10.4% | 47.7% | $1.7M | $4.4M |
| FY 2024 | — | $25.9M | — | 36.6% | — | -$20.4M |
| FY 2023 | — | $24.1M | — | — | — | -$29.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YOUL // BETA —
YQ // BETA —