COMP <GO>
YIBO vs MYND // EV/EBITDA & P/E VALUATION
Planet Image International Limited (Class A) (NASDAQ) VS. Mynd.ai Inc. (NYSE) • 15-METRIC TALLY: YIBO 7
— MYND 1
■ METRIC PARITY
LAST: $1.04 (+0.97%) • MKT CAP: $61.6M
valuation
—
LAST: $0.42 (+23.88%) • MKT CAP: $19.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YIBO VS. MYND)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YIBO | MYND | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.40% | 21.00% | +8.40 | YIBO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.31% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -7.30% | -29.80% | +22.50 | YIBO | /operating-margins <GO> |
| Net Profit Margin | -5.30% | -32.20% | +26.90 | YIBO | /net-margins <GO> |
| Revenue Growth (YoY) | 3.60% | -37.20% | +40.80 | YIBO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.74 | 0.20 | +1.54 | YIBO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | YIBO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.3 | 61.8 | -10.50 | MYND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.6M | $19.9M | $41.7M | YIBO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YIBO REV | MYND REV | YIBO GROSS % | MYND GROSS % | YIBO FCF | MYND FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $155.2M | $167.9M | 29.4% | 21.0% | -$3.3M | -$45.6M |
| FY 2024 | $149.8M | $267.4M | 34.9% | 24.8% | -$3.3M | -$497.0K |
| FY 2023 | $150.2M | $411.8M | — | — | $17.9M | -$2.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YIBO // BETA —
MYND // BETA —