COMP <GO>
YDDL vs TLIH // EV/EBITDA & P/E VALUATION
One and One Green Technologies. Inc (Class A) (NASDAQ) VS. Ten-League International Holdings Limited (NASDAQ) • 15-METRIC TALLY: YDDL 4
— TLIH 6
■ METRIC PARITY
LAST: $1.10 (-1.79%) • MKT CAP: $61.6M
valuation
5.1x
LAST: $5.60 (0.00%) • MKT CAP: $16.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YDDL VS. TLIH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YDDL | TLIH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | 24.40% | -0.50 | TLIH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.90% | 85.00% | -62.10 | TLIH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -15.84% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 18.00% | 9.40% | +8.60 | YDDL | /operating-margins <GO> |
| Net Profit Margin | 17.90% | 7.30% | +10.60 | YDDL | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | 38.40% | -15.30 | TLIH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.91 | 1.60 | +4.31 | YDDL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | TLIH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 19.5 | 43.6 | -24.05 | TLIH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.4x | 3.5x | +0.90 | TLIH | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.6M | $16.5M | $45.2M | YDDL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YDDL REV | TLIH REV | YDDL GROSS % | TLIH GROSS % | YDDL FCF | TLIH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $65.8M | $59.2M | 23.9% | 24.4% | -$9.8M | $7.0M |
| FY 2024 | $53.5M | $42.8M | 19.8% | 18.2% | $2.0M | -$5.7M |
| FY 2023 | $41.3M | — | — | — | $4.1M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YDDL // BETA —
TLIH // BETA —